| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 307 391 € | -307 391 € | 0 € | 28 186 € | 507 157 € | 27 125 € | 310 571 € | 0 € | 56 505 € | - | 0 € | - | - | 511 531 € | 0 € | 511 531 € | - | 510 504 € | 1027 € |
| 2023 | 0 € | - | - | - | - | - | - | 3169 € | -3169 € | 0 € | 33 056 € | 415 € | 3409 € | 640 621 € | 0 € | 81 201 € | - | 37 686 € | - | - | 644 917 € | 0 € | 644 917 € | - | 0 € | 644 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3277 € | 0 € | 578 € | 499 190 € | 503 045 € | 5 101 813 € | 0 € | 2819 € | 5 104 632 € | 5 607 677 € | - | 293 210 € | 0 € | 0 € | 5 314 467 € | 5 607 677 € | 5 607 677 € |
| 2023 | 39 174 € | 807 467 € | 0 € | 0 € | 846 641 € | 5 248 208 € | 0 € | 4681 € | 5 252 889 € | 6 099 530 € | - | 0 € | 131 € | 0 € | 6 099 399 € | 6 099 530 € | 6 099 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 700 € | 0.0% | 260 € | 430 € | 10% |
| 2023 | 700 € | 72.8% | 260 € | 430 € | 10% |
| 2022 | 2570 € | - | 710 € | 330 € | 1 |