| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 482 € | - | - | - | - | - | - | 125 792 € | 130 690 € | 100 145 € | 3948 € | 1715 € | 7909 € | 0 € | 0 € | 0 € | - | 88 € | - | - | 20 315 € | 101 € | 20 214 € | - | 0 € | 20 214 € |
| 2023 | 192 206 € | - | - | - | - | - | - | 105 623 € | 86 583 € | 100 582 € | 5119 € | 1509 € | 2451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 060 € | 270 € | -20 330 € | - | 0 € | -20 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 € | 0 € | 13 475 € | 26 972 € | 40 481 € | 0 € | 0 € | 4663 € | 4663 € | 45 144 € | - | 53 420 € | 159 705 € | 0 € | -167 981 € | 45 144 € | 45 144 € |
| 2023 | 1015 € | 0 € | 10 355 € | 31 464 € | 42 834 € | 0 € | 0 € | 7397 € | 7397 € | 50 231 € | - | 56 964 € | 181 461 € | 0 € | -188 194 € | 50 231 € | 50 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 250 € | 108.0% | 4740 € | 14 430 € | 6+20% |
| 2023 | 13 100 € | 69.7% | 2080 € | 7060 € | 50% |
| 2022 | 43 170 € | - | 4410 € | 11 380 € | 5 |