| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 261 130 € | - | - | - | - | - | - | 153 729 € | 107 401 € | 8737 € | 6639 € | 3663 € | 5984 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 704 € | 12 640 € | 77 064 € | - | 0 € | 77 064 € |
| 2024 | 303 408 € | - | - | - | - | - | - | 221 019 € | 82 389 € | 3465 € | 8255 € | 3047 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 687 € | 23 128 € | 50 559 € | - | 0 € | 50 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 82 761 € | 0 € | 6575 € | 174 € | 89 510 € | 0 € | 0 € | 26 348 € | 26 348 € | 115 858 € | - | 35 949 € | 0 € | 0 € | 79 909 € | 115 858 € | 115 858 € |
| 2024 | 42 416 € | 0 € | 5600 € | 4 € | 48 020 € | 0 € | 0 € | 98 355 € | 98 355 € | 146 375 € | - | 44 351 € | 48 620 € | 0 € | 53 404 € | 146 375 € | 146 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 900 € | 12.9% | 17 580 € | 35 160 € | 6-14% |
| 2023 | 67 210 € | 19.4% | 16 080 € | 34 040 € | 70% |
| 2022 | 83 380 € | - | 16 120 € | 35 520 € | 7 |