| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 620 € | - | - | - | - | - | - | 6773 € | 15 847 € | 0 € | 17 803 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1956 € | 175 € | -2131 € | - | 0 € | -2131 € |
| 2023 | 17 350 € | - | - | - | - | - | - | 6869 € | 10 481 € | 0 € | 17 775 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7294 € | 450 € | -7744 € | - | 0 € | -7744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5581 € | 0 € | 2066 € | 84 € | 7731 € | 0 € | 88 € | 605 € | 693 € | 8424 € | - | 4270 € | 0 € | 0 € | 4154 € | 8424 € | 8424 € |
| 2023 | 10 777 € | 0 € | 2951 € | 95 € | 13 823 € | 0 € | 0 € | 917 € | 917 € | 14 740 € | - | 7755 € | 0 € | 0 € | 6985 € | 14 740 € | 14 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8700 € | 12.0% | 970 € | 4030 € | 10% |
| 2023 | 7770 € | 13.0% | 890 € | 4090 € | 10% |
| 2022 | 8930 € | - | 1010 € | 4060 € | 1 |