| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 744 € | - | - | - | - | - | - | 22 330 € | 226 414 € | 116 286 € | 65 398 € | 1476 € | 31 240 € | 0 € | 0 € | 0 € | - | 3321 € | - | - | 11 645 € | 7179 € | 4466 € | - | 0 € | 4466 € |
| 2023 | 242 707 € | - | - | - | - | - | - | 175 688 € | 67 019 € | 0 € | 18 443 € | 0 € | 1202 € | 0 € | 0 € | 0 € | - | 1608 € | - | - | 45 766 € | 15 000 € | 30 766 € | - | 0 € | 30 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8242 € | 0 € | 18 € | 0 € | 8260 € | 0 € | 0 € | 56 361 € | 56 361 € | 64 621 € | - | 31 071 € | 0 € | 0 € | 33 550 € | 64 621 € | 64 621 € |
| 2023 | 63 108 € | 0 € | 34 416 € | 458 € | 97 982 € | 0 € | 0 € | 45 912 € | 45 912 € | 143 894 € | - | 13 149 € | 13 676 € | 0 € | 117 069 € | 143 894 € | 143 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 320 € | 12.3% | 12 840 € | 24 240 € | 7+40% |
| 2023 | 49 380 € | 16.9% | 12 440 € | 21 920 € | 50% |
| 2022 | 59 450 € | - | 17 330 € | 29 600 € | 5 |