| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 143 € | 0 € | 0 € | 0 € | 1372 € | 60 188 € | 854 € | - | - | - | - | - | 9871 € | 0 € | 0 € | 0 € | - | 45 € | - | - | -3187 € | 0 € | -3187 € | - | 0 € | -3187 € |
| 2023 | 64 736 € | 0 € | 0 € | 0 € | 7557 € | 47 405 € | 872 € | - | - | - | - | - | 8100 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 787 € | 0 € | 787 € | - | 0 € | 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 € | 0 € | 10 723 € | 0 € | 10 774 € | 0 € | 0 € | 974 € | 974 € | 11 748 € | - | 8777 € | 0 € | 0 € | 2971 € | 11 748 € | 11 748 € |
| 2023 | 592 € | 0 € | 9982 € | 0 € | 10 574 € | 0 € | 24 € | 1420 € | 1444 € | 12 018 € | - | 5860 € | 0 € | 0 € | 6158 € | 12 018 € | 12 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 520 € | 21.5% | 8560 € | 16 430 € | 4+33% |
| 2023 | 30 890 € | 11.1% | 6440 € | 13 090 € | 3+50% |
| 2022 | 27 800 € | - | 6030 € | 11 590 € | 2 |