| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 793 € | - | - | - | - | - | - | 29 113 € | 50 680 € | 47 956 € | 894 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1830 € | 0 € | 1830 € | - | 0 € | 1830 € |
| 2023 | 72 855 € | - | - | - | - | - | - | 25 835 € | 47 020 € | 35 994 € | 3095 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7931 € | 0 € | 7931 € | - | 0 € | 7931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 391 € | 0 € | 6454 € | 3700 € | 53 545 € | 0 € | 0 € | 239 € | 239 € | 53 784 € | - | 1171 € | 0 € | 0 € | 52 613 € | 53 784 € | 53 784 € |
| 2023 | 39 835 € | 0 € | 7665 € | 0 € | 47 500 € | 0 € | 0 € | 4032 € | 4032 € | 51 532 € | - | 749 € | 0 € | 0 € | 50 783 € | 51 532 € | 51 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 650 € | 7.1% | 2310 € | 5370 € | 10% |
| 2023 | 12 740 € | 38.5% | 1160 € | 3840 € | 10% |
| 2022 | 9200 € | - | 810 € | 3040 € | 1 |