| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9560 € | - | - | - | - | - | - | 165 408 € | -155 848 € | 0 € | 37 385 € | 9152 € | 0 € | 400 000 € | 0 € | 0 € | - | 0 € | - | - | 215 919 € | 0 € | 215 919 € | - | 0 € | 215 919 € |
| 2024 | 40 310 € | - | - | - | - | - | - | 181 537 € | -141 227 € | 0 € | 63 565 € | 0 € | 5740 € | 500 000 € | 0 € | 6706 € | - | 0 € | - | - | 296 174 € | 0 € | 296 174 € | - | 0 € | 296 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 572 485 € | 0 € | 5448 € | 1160 € | 579 093 € | 8968 € | 0 € | 489 452 € | 498 420 € | 1 077 513 € | - | 11 030 € | 0 € | 0 € | 1 066 483 € | 1 077 513 € | 1 077 513 € |
| 2024 | 534 972 € | 0 € | 4895 € | 1160 € | 541 027 € | 8968 € | 0 € | 518 859 € | 527 827 € | 1 068 854 € | - | 18 289 € | 0 € | 0 € | 1 050 565 € | 1 068 854 € | 1 068 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 470 € | 5.6% | 21 900 € | 41 160 € | 40% |
| 2023 | 62 970 € | 12.2% | 21 450 € | 40 190 € | 40% |
| 2022 | 71 740 € | - | 18 020 € | 34 370 € | 4 |