| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 897 € | - | - | - | - | - | - | 68 971 € | 25 926 € | 4896 € | 7511 € | 0 € | 3666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9853 € | 0 € | 9853 € | - | 0 € | 9853 € |
| 2023 | 77 291 € | - | - | - | - | - | - | 63 215 € | 14 076 € | 2106 € | 2551 € | 0 € | 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8867 € | 0 € | 8867 € | - | 0 € | 8867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 € | 0 € | 6732 € | 171 211 € | 177 958 € | 0 € | 0 € | 1110 € | 1110 € | 179 068 € | - | 326 788 € | 0 € | 0 € | -147 720 € | 179 068 € | 179 068 € |
| 2023 | 770 € | 0 € | 4408 € | 179 956 € | 185 134 € | 0 € | 0 € | 825 € | 825 € | 185 959 € | - | 343 532 € | 0 € | 0 € | -157 573 € | 185 959 € | 185 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 880 € | 344.7% | 1370 € | 4630 € | 3+50% |
| 2023 | 4470 € | 52.3% | 700 € | 1580 € | 20% |
| 2022 | 9370 € | - | 1340 € | 3250 € | 2 |