| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 318 € | - | - | - | - | - | - | 83 589 € | 300 729 € | 213 013 € | 48 951 € | 11 833 € | 11 706 € | 0 € | 0 € | 0 € | - | 32 067 € | - | - | 6825 € | 0 € | 6825 € | - | 0 € | 6825 € |
| 2023 | 315 117 € | - | - | - | - | - | - | 91 893 € | 223 224 € | 218 455 € | 42 177 € | 82 417 € | 12 863 € | 0 € | 0 € | 0 € | - | 23 243 € | - | - | 8903 € | 0 € | 8903 € | - | 0 € | 8903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 317 € | 0 € | 58 570 € | 12 247 € | 124 134 € | 11 016 € | 0 € | 2 961 279 € | 2 972 295 € | 3 096 429 € | - | 547 307 € | 378 073 € | 0 € | 2 171 049 € | 3 096 429 € | 3 096 429 € |
| 2023 | 1232 € | 0 € | 30 546 € | 24 734 € | 56 512 € | 10 608 € | 0 € | 2 965 090 € | 2 975 698 € | 3 032 210 € | - | 569 291 € | 298 695 € | 0 € | 2 164 224 € | 3 032 210 € | 3 032 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 450 € | 100.8% | 9200 € | 21 660 € | 8-27% |
| 2023 | 47 540 € | 71.1% | 14 580 € | 31 870 € | 110% |
| 2022 | 164 540 € | - | 19 980 € | 37 680 € | 11 |