| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 613 € | - | - | - | - | - | - | 56 665 € | 2948 € | 11 877 € | 2994 € | 39 € | 84 € | 0 € | 0 € | 0 € | - | 118 € | - | - | -12 086 € | 0 € | -12 086 € | - | 0 € | -12 086 € |
| 2023 | 95 436 € | - | - | - | - | - | - | 43 879 € | 51 557 € | 7522 € | 1617 € | 0 € | 14 172 € | 0 € | 0 € | 0 € | - | 635 € | - | - | 27 611 € | 0 € | 27 611 € | - | 0 € | 27 611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 583 € | 0 € | 8409 € | 4014 € | 116 006 € | 0 € | 99 € | 347 € | 446 € | 116 452 € | - | 45 926 € | 0 € | 105 € | 70 421 € | 116 452 € | 116 347 € |
| 2023 | 112 565 € | 0 € | 9833 € | 7961 € | 130 359 € | 0 € | 99 € | 0 € | 99 € | 130 458 € | - | 47 846 € | 0 € | 105 € | 82 507 € | 130 458 € | 130 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4850 € | 77.8% | 2090 € | 2260 € | 10% |
| 2023 | 21 800 € | 316.0% | 790 € | 1030 € | 1 |
| 2022 | 5240 € | - | 0 € | 0 € | - |