| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 343 € | - | - | - | - | - | - | 46 025 € | 28 318 € | 0 € | 9973 € | 0 € | 548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 797 € | 8838 € | 8959 € | - | 0 € | 8959 € |
| 2023 | 128 312 € | - | - | - | - | - | - | 95 323 € | 32 989 € | 0 € | 10 997 € | 1726 € | 2316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 402 € | 0 € | 21 402 € | - | 0 € | 21 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 340 € | 0 € | 5889 € | 0 € | 24 229 € | 0 € | 0 € | 8221 € | 8221 € | 32 450 € | - | 11 589 € | 0 € | 0 € | 20 861 € | 32 450 € | 32 450 € |
| 2023 | 41 876 € | 0 € | 5451 € | 0 € | 47 327 € | 0 € | 195 € | 12 972 € | 13 167 € | 60 494 € | - | 12 591 € | 0 € | 0 € | 47 903 € | 60 494 € | 60 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 110 € | 19.1% | 680 € | 3050 € | 10% |
| 2023 | 12 490 € | 16.4% | 640 € | 2810 € | 10% |
| 2022 | 10 730 € | - | 400 € | 2250 € | 1 |