| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 341 081 € | - | - | - | - | - | - | 166 675 € | 174 406 € | 17 982 € | 38 401 € | 8766 € | 26 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 517 € | 3039 € | 97 478 € | - | 0 € | 97 478 € |
| 2023 | 219 748 € | - | - | - | - | - | - | 160 751 € | 58 997 € | 8971 € | 37 760 € | 19 995 € | 33 950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1689 € | 2704 € | -4393 € | - | 0 € | -4393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 700 € | 0 € | 41 317 € | 0 € | 141 017 € | 0 € | 2475 € | 8946 € | 11 421 € | 152 438 € | - | 40 683 € | 0 € | 0 € | 111 755 € | 152 438 € | 152 438 € |
| 2023 | 5143 € | 0 € | 31 544 € | 0 € | 36 687 € | 0 € | 3375 € | 6500 € | 9875 € | 46 562 € | - | 20 161 € | 0 € | 0 € | 26 401 € | 46 562 € | 46 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 660 € | 4.5% | 13 920 € | 32 440 € | 60% |
| 2023 | 82 950 € | 20.7% | 15 870 € | 34 880 € | 6-14% |
| 2022 | 68 710 € | - | 15 840 € | 34 930 € | 7 |