| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 610 € | - | - | - | - | - | - | 45 361 € | 3249 € | 306 € | 4446 € | 0 € | 168 € | 0 € | 0 € | 0 € | - | 1748 € | - | - | -3419 € | 0 € | -3419 € | - | 0 € | -3419 € |
| 2023 | 104 065 € | - | - | - | - | - | - | 95 817 € | 8248 € | 444 € | 17 492 € | 0 € | 481 € | 0 € | 0 € | 0 € | - | 4826 € | - | - | -14 995 € | 0 € | -14 995 € | - | 0 € | -14 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1459 € | 0 € | 18 139 € | 0 € | 19 598 € | 0 € | 0 € | 4696 € | 4696 € | 24 294 € | - | 31 926 € | 6706 € | 0 € | -14 338 € | 24 294 € | 24 294 € |
| 2023 | 4995 € | 0 € | 28 385 € | 0 € | 33 380 € | 0 € | 0 € | 3220 € | 3220 € | 36 600 € | - | 38 019 € | 9500 € | 0 € | -10 919 € | 36 600 € | 36 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 490 € | 25.9% | 6860 € | 12 080 € | 5-17% |
| 2023 | 49 260 € | 14.1% | 11 400 € | 18 070 € | 60% |
| 2022 | 57 360 € | - | 13 070 € | 24 430 € | 6 |