| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 521 148 € | - | - | - | - | - | - | 1 501 675 € | 19 473 € | 8838 € | 12 348 € | 53 742 € | 43 035 € | 0 € | 0 € | 0 € | - | 252 € | - | - | 8742 € | 6265 € | 2477 € | - | 0 € | 2477 € |
| 2023 | 1 532 734 € | - | - | - | - | - | - | 1 361 846 € | 170 888 € | 15 029 € | 10 156 € | 112 426 € | 55 922 € | 0 € | 0 € | 0 € | - | 1969 € | - | - | 200 238 € | 3780 € | 196 458 € | - | 0 € | 196 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 722 € | 0 € | 163 295 € | 47 892 € | 396 909 € | 0 € | 1119 € | 101 845 € | 102 964 € | 499 873 € | - | 78 870 € | 24 422 € | 0 € | 396 581 € | 499 873 € | 499 873 € |
| 2023 | 355 551 € | 0 € | 74 850 € | 6798 € | 437 199 € | 0 € | 1596 € | 71 564 € | 73 160 € | 510 359 € | - | 91 256 € | 0 € | 0 € | 419 103 € | 510 359 € | 510 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 620 € | 10.8% | 24 630 € | 43 930 € | 70% |
| 2023 | 226 260 € | 11.1% | 17 710 € | 31 170 € | 7-13% |
| 2022 | 203 660 € | - | 18 530 € | 33 440 € | 8 |