| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 256 837 € | - | - | - | - | - | - | 223 497 € | 33 340 € | 0 € | 24 390 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8950 € | 50 € | 8900 € | - | 0 € | 8900 € |
| 2021 | 659 644 € | - | - | - | - | - | - | 532 734 € | 126 910 € | 0 € | 57 560 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 350 € | 50 € | 69 300 € | - | 0 € | 69 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 456 € | 0 € | 33 981 € | 0 € | 46 437 € | 0 € | 0 € | 0 € | 0 € | 46 437 € | - | 3846 € | 0 € | 0 € | 42 591 € | 46 437 € | 46 437 € |
| 2021 | 2047 € | 0 € | 32 344 € | 0 € | 34 391 € | 0 € | 0 € | 0 € | 0 € | 34 391 € | - | 700 € | 0 € | 0 € | 33 691 € | 34 391 € | 34 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 890 € | 1994.2% | 3710 € | 9040 € | 2-33% |
| 2023 | 520 € | 373.7% | 1130 € | 3920 € | 3+200% |
| 2022 | -190 € | - | 0 € | 770 € | 1 |