| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 503 € | - | - | - | - | - | - | 25 882 € | -9379 € | 0 € | 38 666 € | 15 692 € | 10 110 € | 0 € | 0 € | 88 654 € | - | 18 569 € | - | - | 27 622 € | 150 € | 27 472 € | - | 0 € | 27 472 € |
| 2023 | 32 755 € | - | - | - | - | - | - | 26 607 € | 6148 € | 0 € | 34 660 € | 4046 € | 6272 € | 0 € | 0 € | 95 459 € | - | 34 380 € | - | - | 30 341 € | 400 € | 29 941 € | - | 0 € | 29 941 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1410 € | 0 € | 399 € | 0 € | 1809 € | 898 950 € | 0 € | 349 721 € | 1 248 671 € | 1 250 480 € | - | 1753 € | 1 083 272 € | 0 € | 165 455 € | 1 250 480 € | 1 250 480 € |
| 2023 | 6239 € | 0 € | 25 406 € | 0 € | 31 645 € | 953 912 € | 0 € | 150 376 € | 1 104 288 € | 1 135 933 € | - | 30 016 € | 967 934 € | 0 € | 137 983 € | 1 135 933 € | 1 135 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4880 € | 2.1% | 1760 € | 2710 € | 10% |
| 2023 | 4780 € | 44.0% | 1740 € | 2570 € | 10% |
| 2022 | 8530 € | - | 6530 € | 1860 € | 1 |