| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 928 € | - | - | - | - | - | - | 20 556 € | 10 372 € | 0 € | 8957 € | 0 € | 12 798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 383 € | 28 € | -11 411 € | - | 0 € | -11 411 € |
| 2024 | 51 580 € | - | - | - | - | - | - | 33 730 € | 17 850 € | 0 € | 4382 € | 0 € | 6047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7421 € | 125 € | 7296 € | - | 0 € | 7296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 154 € | 0 € | 6312 € | 0 € | 6466 € | 0 € | 0 € | 14 136 € | 14 136 € | 20 602 € | - | 22 883 € | 0 € | 0 € | -2281 € | 20 602 € | 20 602 € |
| 2024 | 1 € | 0 € | 3160 € | 0 € | 3161 € | 0 € | 0 € | 13 555 € | 13 555 € | 16 716 € | - | 7586 € | 0 € | 0 € | 9130 € | 16 716 € | 16 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 450 € | 18.6% | 1670 € | 2360 € | 10% |
| 2023 | 12 830 € | 158.1% | 1850 € | 2880 € | 10% |
| 2022 | 4970 € | - | 840 € | 1370 € | 1 |