| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 32 248 € | - | - | - | - | - | - | 0 € | 32 248 € | 4675 € | 3400 € | 0 € | 388 227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -364 054 € | 0 € | -364 054 € | - | 0 € | -364 054 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 915 € | 0 € | 1617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2532 € | 0 € | -2532 € | - | 0 € | -2532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 104 329 € | 0 € | 103 989 € | 0 € | 208 318 € | 0 € | 0 € | 0 € | 0 € | 208 318 € | - | 1529 € | 1 147 864 € | 0 € | -941 075 € | 208 318 € | 208 318 € |
| 2022 | 65 829 € | 0 € | 3012 € | 0 € | 68 841 € | 0 € | 0 € | 531 187 € | 531 187 € | 600 028 € | - | 0 € | 1 177 049 € | 0 € | -577 021 € | 600 028 € | 600 028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 3.9% | 300 € | 1110 € | 10% |
| 2023 | 1530 € | 705.3% | 0 € | 1520 € | 1 |
| 2022 | 190 € | - | 0 € | 0 € | - |