| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1320 € | - | - | - | - | - | - | 714 € | 606 € | 0 € | 374 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 232 € | 0 € | 232 € | - | 0 € | 232 € |
| 2024 | 470 € | - | - | - | - | - | - | 8261 € | -7791 € | 0 € | 464 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8255 € | 50 € | -8305 € | - | 0 € | -8305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3829 € | 0 € | 74 € | 0 € | 3903 € | 0 € | 0 € | 1902 € | 1902 € | 5805 € | - | 10 889 € | 0 € | 0 € | -5084 € | 5805 € | 5805 € |
| 2024 | 3792 € | 0 € | 0 € | 0 € | 3792 € | 0 € | 0 € | 2142 € | 2142 € | 5934 € | - | 11 249 € | 0 € | 0 € | -5315 € | 5934 € | 5934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 € | 126.7% | 0 € | 0 € | 10% |
| 2023 | 150 € | 200.0% | 0 € | 50 € | 10% |
| 2022 | 50 € | - | 0 € | 200 € | 1 |