| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 3680 € | - | - | - | - | - | - | 1621 € | 2059 € | 0 € | 16 543 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 88 € | - | - | -14 572 € | 50 € | -14 622 € | - | 0 € | -14 622 € |
| 2018 | 471 € | - | - | - | - | - | - | 7743 € | -7272 € | 0 € | 1274 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -8547 € | 0 € | -8547 € | - | 0 € | -8547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1030 € | 0 € | 401 € | 84 € | 1515 € | 0 € | 0 € | 0 € | 0 € | 1515 € | - | 10 272 € | 14 400 € | 0 € | -23 157 € | 1515 € | 1515 € |
| 2018 | 0 € | 0 € | 91 € | 6 € | 97 € | 0 € | 0 € | 0 € | 0 € | 97 € | - | 8382 € | 250 € | 0 € | -8535 € | 97 € | 97 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 1660 € | 22.8% | 680 € | 980 € | 20% |
| 2022 | 2150 € | - | 750 € | 1390 € | 2 |