| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 188 € | - | - | - | - | - | - | 850 € | 67 338 € | 58 181 € | 1028 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 550 € | - | - | 7563 € | 0 € | 7563 € | - | 0 € | 7563 € |
| 2023 | 38 992 € | - | - | - | - | - | - | 5253 € | 33 739 € | 19 323 € | 1321 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 018 € | 0 € | 13 018 € | - | 0 € | 13 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1294 € | 0 € | 26 869 € | 0 € | 28 163 € | 0 € | 0 € | 7195 € | 7195 € | 35 358 € | - | 1595 € | 0 € | 0 € | 33 763 € | 35 358 € | 35 358 € |
| 2023 | 2958 € | 0 € | 22 216 € | 0 € | 25 174 € | 0 € | 0 € | 4128 € | 4128 € | 29 302 € | - | 3102 € | 0 € | 0 € | 26 200 € | 29 302 € | 29 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7750 € | 104.5% | 910 € | 1340 € | - |
| 2023 | 3790 € | 3890.0% | 160 € | 790 € | - |
| 2022 | -100 € | - | 140 € | 350 € | - |