| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 940 € | - | - | - | - | - | - | 4090 € | 15 850 € | 0 € | 0 € | 9 € | 883 € | 0 € | 0 € | 2480 € | - | 0 € | - | - | 17 456 € | 50 € | 17 406 € | - | 0 € | 17 406 € |
| 2023 | 22 200 € | - | - | - | - | - | - | 0 € | 22 200 € | 0 € | 220 € | 2480 € | 673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 787 € | 50 € | 23 737 € | - | 0 € | 23 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7359 € | 0 € | 133 258 € | 0 € | 140 617 € | 0 € | 0 € | 42 925 € | 42 925 € | 183 542 € | - | 174 € | 0 € | 0 € | 183 368 € | 183 542 € | 183 542 € |
| 2023 | 7399 € | 0 € | 112 189 € | 0 € | 119 588 € | 0 € | 0 € | 47 015 € | 47 015 € | 166 603 € | - | 641 € | 0 € | 0 € | 165 962 € | 166 603 € | 166 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2023 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |