| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 057 € | - | - | - | - | - | - | 73 876 € | 33 181 € | 1619 € | 28 558 € | 832 € | 234 € | 0 € | 0 € | 0 € | - | 171 € | - | - | 3431 € | 0 € | 3431 € | - | 0 € | 3431 € |
| 2023 | 112 884 € | - | - | - | - | - | - | 72 300 € | 40 584 € | 2028 € | 29 379 € | 542 € | 210 € | 0 € | 0 € | 0 € | - | 187 € | - | - | 9322 € | 0 € | 9322 € | - | 0 € | 9322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 090 € | 0 € | 6836 € | 426 € | 157 352 € | 0 € | 94 € | 10 107 € | 10 201 € | 167 553 € | - | 103 021 € | 0 € | 0 € | 64 532 € | 167 553 € | 167 553 € |
| 2023 | 167 900 € | 0 € | 7597 € | 652 € | 176 149 € | 0 € | 294 € | 8542 € | 8836 € | 184 985 € | - | 123 884 € | 0 € | 0 € | 61 101 € | 184 985 € | 184 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 890 € | 14.8% | 8020 € | 15 310 € | 14-18% |
| 2023 | 28 030 € | 11.8% | 9370 € | 17 550 € | 17+13% |
| 2022 | 25 080 € | - | 8810 € | 16 120 € | 15 |