| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 798 € | - | - | - | - | - | - | 44 040 € | 16 758 € | 0 € | 17 594 € | 707 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -129 € | 0 € | -129 € | - | 0 € | -129 € |
| 2023 | 66 661 € | - | - | - | - | - | - | 51 888 € | 14 773 € | 0 € | 18 780 € | 620 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3387 € | 0 € | -3387 € | - | 0 € | -3387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2531 € | 0 € | 7113 € | 0 € | 9644 € | 0 € | 0 € | 2392 € | 2392 € | 12 036 € | - | 28 078 € | 57 296 € | 0 € | -73 338 € | 12 036 € | 12 036 € |
| 2023 | 4395 € | 0 € | 8093 € | 0 € | 12 488 € | 0 € | 0 € | 2270 € | 2270 € | 14 758 € | - | 30 671 € | 57 296 € | 0 € | -73 209 € | 14 758 € | 14 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6780 € | 1.6% | 1420 € | 3590 € | 30% |
| 2023 | 6670 € | 29.5% | 840 € | 3750 € | 30% |
| 2022 | 9460 € | - | 5200 € | 3310 € | 3 |