| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 252 659 € | - | - | - | - | - | - | 227 972 € | 24 687 € | 0 € | 4288 € | 0 € | 17 577 € | 0 € | 0 € | 0 € | - | 46 € | - | - | 2776 € | 0 € | 2776 € | - | 0 € | 2776 € |
| 2024 | 235 258 € | - | - | - | - | - | - | 208 217 € | 27 041 € | 0 € | 6077 € | 0 € | 18 408 € | 0 € | 0 € | 0 € | - | 833 € | - | - | 1723 € | 0 € | 1723 € | - | 0 € | 1723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 331 € | 0 € | 6454 € | 0 € | 37 785 € | 0 € | 0 € | 6121 € | 6121 € | 43 906 € | - | 14 330 € | 0 € | 0 € | 29 576 € | 43 906 € | 43 906 € |
| 2024 | 8170 € | 0 € | 25 642 € | 0 € | 33 812 € | 0 € | 0 € | 8814 € | 8814 € | 42 626 € | - | 15 826 € | 0 € | 0 € | 26 800 € | 42 626 € | 42 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 210 € | 25.8% | 13 480 € | 25 700 € | 70% |
| 2023 | 31 180 € | 29.9% | 9510 € | 21 640 € | 70% |
| 2022 | 24 000 € | - | 6440 € | 16 140 € | 7 |