| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1 230 474 € | - | - | - | - | - | - | 985 610 € | 244 864 € | 0 € | 26 353 € | 18 216 € | 60 € | 0 € | 0 € | 0 € | - | 3174 € | - | - | 233 493 € | 29 727 € | 203 766 € | - | 0 € | 203 766 € |
| 2016 | 474 217 € | - | - | - | - | - | - | 565 337 € | -91 120 € | 0 € | 24 260 € | 32 791 € | 400 € | 0 € | 0 € | 0 € | - | 210 € | - | - | -83 199 € | 0 € | -83 199 € | - | 0 € | -83 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 17 630 € | 0 € | 814 820 € | 4449 € | 836 899 € | 0 € | 0 € | 159 135 € | 159 135 € | 996 034 € | - | 233 834 € | 708 238 € | 0 € | 53 962 € | 996 034 € | 996 034 € |
| 2016 | 10 304 € | 0 € | 367 159 € | 7950 € | 385 413 € | 0 € | 0 € | 350 711 € | 350 711 € | 736 124 € | - | 215 340 € | 670 588 € | 0 € | -149 804 € | 736 124 € | 736 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |