| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 534 € | - | - | - | - | - | - | 126 337 € | 65 197 € | 513 € | 32 987 € | 1667 € | 2747 € | 0 € | 0 € | 1869 € | - | 0 € | - | - | 32 486 € | 7327 € | 25 159 € | - | 0 € | 25 159 € |
| 2023 | 188 831 € | - | - | - | - | - | - | 127 634 € | 61 197 € | 428 € | 25 508 € | 0 € | 1165 € | 0 € | 0 € | 2016 € | - | 0 € | - | - | 36 112 € | 5204 € | 30 908 € | - | 0 € | 30 908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 663 € | 0 € | 20 873 € | 0 € | 157 536 € | 0 € | 0 € | 32 028 € | 32 028 € | 189 564 € | - | 19 228 € | 0 € | 0 € | 170 336 € | 189 564 € | 189 564 € |
| 2023 | 126 102 € | 0 € | 24 628 € | 0 € | 150 730 € | 0 € | 0 € | 40 254 € | 40 254 € | 190 984 € | - | 17 807 € | 0 € | 0 € | 173 177 € | 190 984 € | 190 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 590 € | 20.1% | 9390 € | 15 610 € | 20% |
| 2023 | 42 970 € | 15.2% | 6820 € | 12 910 € | 2-33% |
| 2022 | 37 300 € | - | 4850 € | 10 920 € | 3 |