| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 299 564 € | - | - | - | - | - | - | 147 956 € | 151 608 € | 61 005 € | 16 107 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 202 € | - | - | 60 294 € | 0 € | 60 294 € | - | 0 € | 60 294 € |
| 2020 | 699 426 € | - | - | - | - | - | - | 512 555 € | 186 871 € | 81 552 € | 23 058 € | 2377 € | 0 € | 0 € | 0 € | 0 € | - | 97 970 € | - | - | -13 332 € | 0 € | -13 332 € | - | 0 € | -13 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1034 € | 0 € | 36 € | 0 € | 1070 € | 0 € | 0 € | 0 € | 0 € | 1070 € | - | 92 713 € | 901 680 € | 0 € | -993 323 € | 1070 € | 1070 € |
| 2020 | 7854 € | 0 € | 85 624 € | 53 186 € | 146 664 € | 0 € | 0 € | 4921 € | 4921 € | 151 585 € | - | 224 568 € | 980 644 € | 0 € | -1 053 627 € | 151 585 € | 151 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -40 € | -100 € | - |
| 2023 | 0 € | - | 60 € | 120 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |