| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 475 744 € | - | - | - | - | - | - | 397 683 € | 78 061 € | 39 401 € | 18 740 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 74 € | - | - | 19 846 € | 0 € | 19 846 € | - | 0 € | 19 846 € |
| 2024 | 431 776 € | - | - | - | - | - | - | 379 526 € | 52 250 € | 38 674 € | 17 994 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -4443 € | 0 € | -4443 € | - | 0 € | -4443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 125 € | 0 € | 6099 € | 0 € | 68 224 € | 0 € | 0 € | 1445 € | 1445 € | 69 669 € | - | 49 526 € | 0 € | 0 € | 20 143 € | 69 669 € | 69 669 € |
| 2024 | 39 144 € | 0 € | 4556 € | 0 € | 43 700 € | 0 € | 0 € | 1491 € | 1491 € | 45 191 € | - | 44 894 € | 0 € | 0 € | 297 € | 45 191 € | 45 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 158 570 € | 2.8% | 52 800 € | 105 610 € | 29+4% |
| 2023 | 163 160 € | 16.8% | 56 250 € | 106 390 € | 28-3% |
| 2022 | 139 690 € | - | 41 810 € | 95 890 € | 29 |