| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 562 € | - | - | - | - | - | - | 39 547 € | 38 015 € | 0 € | 13 701 € | 0 € | 1745 € | 0 € | 0 € | 0 € | - | 188 € | - | - | 22 381 € | 1793 € | 20 588 € | - | 0 € | 20 588 € |
| 2023 | 69 525 € | - | - | - | - | - | - | 45 450 € | 24 075 € | 0 € | 11 659 € | 0 € | 1450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 966 € | 1158 € | 9808 € | - | 0 € | 9808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 488 € | 0 € | 4022 € | 264 € | 30 774 € | 0 € | 0 € | 20 974 € | 20 974 € | 51 748 € | - | 12 186 € | 13 321 € | 0 € | 26 241 € | 51 748 € | 51 748 € |
| 2023 | 21 736 € | 0 € | 1016 € | 264 € | 23 016 € | 0 € | 0 € | 2203 € | 2203 € | 25 219 € | - | 12 566 € | 0 € | 0 € | 12 653 € | 25 219 € | 25 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 670 € | 7.1% | 5360 € | 9800 € | 1-50% |
| 2023 | 30 860 € | 26.3% | 6100 € | 11 410 € | 2+100% |
| 2022 | 24 430 € | - | 4980 € | 9110 € | 1 |