| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 385 566 € | - | - | - | - | - | - | 1 172 260 € | 213 306 € | 153 784 € | 11 610 € | 4655 € | 4528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 039 € | 33 € | 48 006 € | - | 0 € | 48 006 € |
| 2023 | 2 056 768 € | - | - | - | - | - | - | 1 807 438 € | 249 330 € | 193 268 € | 16 189 € | 657 € | 4707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 823 € | 0 € | 35 823 € | - | 0 € | 35 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 266 € | 0 € | 136 257 € | 3366 € | 324 889 € | 0 € | 0 € | 46 668 € | 46 668 € | 371 557 € | - | 82 235 € | 0 € | 0 € | 289 322 € | 371 557 € | 371 557 € |
| 2023 | 47 133 € | 0 € | 208 989 € | 31 689 € | 287 811 € | 0 € | 0 € | 67 923 € | 67 923 € | 355 734 € | - | 114 418 € | 0 € | 0 € | 241 316 € | 355 734 € | 355 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 200 € | 19.2% | 31 220 € | 57 240 € | 13-13% |
| 2023 | 185 800 € | 159.8% | 34 440 € | 69 660 € | 150% |
| 2022 | 71 520 € | - | 16 250 € | 36 190 € | 15 |