| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 675 € | 0 € | 0 € | 0 € | 48 884 € | 5282 € | 0 € | - | - | - | - | - | 1592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8083 € | 0 € | -8083 € | - | 0 € | -8083 € |
| 2023 | 50 780 € | 0 € | 0 € | 0 € | 49 743 € | 7935 € | 0 € | - | - | - | - | - | 2252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9150 € | 0 € | -9150 € | - | 0 € | -9150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 976 € | 0 € | 3289 € | 56 096 € | 91 361 € | 0 € | 0 € | 6006 € | 6006 € | 97 367 € | - | 40 329 € | 124 406 € | 0 € | -67 368 € | 97 367 € | 97 367 € |
| 2023 | 34 576 € | 0 € | 1425 € | 59 641 € | 95 642 € | 0 € | 0 € | 7753 € | 7753 € | 103 395 € | - | 38 274 € | 124 406 € | 0 € | -59 285 € | 103 395 € | 103 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 470 € | 65.2% | 240 € | 1190 € | 10% |
| 2023 | 7550 € | 55.1% | 150 € | 2500 € | 10% |
| 2022 | 16 800 € | - | 350 € | 2050 € | 1 |