| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 507 € | - | - | - | - | - | - | 46 678 € | 142 829 € | 123 273 € | 16 957 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2599 € | 0 € | 2599 € | - | 0 € | 2599 € |
| 2023 | 237 519 € | - | - | - | - | - | - | 66 875 € | 170 644 € | 147 267 € | 14 803 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8574 € | 0 € | 8574 € | - | 0 € | 8574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 233 € | 0 € | 19 198 € | 0 € | 29 431 € | 0 € | 0 € | 1559 € | 1559 € | 30 990 € | - | 15 204 € | 0 € | 0 € | 15 786 € | 30 990 € | 30 990 € |
| 2023 | 4529 € | 0 € | 24 379 € | 0 € | 28 908 € | 0 € | 0 € | 2958 € | 2958 € | 31 866 € | - | 18 679 € | 0 € | 0 € | 13 187 € | 31 866 € | 31 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 020 € | 22.0% | 16 380 € | 31 300 € | 60% |
| 2023 | 89 800 € | 58.7% | 18 640 € | 37 430 € | 60% |
| 2022 | 56 570 € | - | 10 440 € | 22 410 € | 6 |