| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 525 025 € | - | - | - | - | - | - | 457 414 € | 67 611 € | 8670 € | 21 216 € | 3209 € | 54 098 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 164 € | 0 € | -13 164 € | - | 0 € | -13 164 € |
| 2024 | 285 065 € | - | - | - | - | - | - | 259 069 € | 25 996 € | 10 558 € | 20 948 € | 55 815 € | 59 923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9618 € | 0 € | -9618 € | - | 0 € | -9618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 086 € | 0 € | 2595 € | 25 000 € | 39 681 € | 0 € | 0 € | 3024 € | 3024 € | 42 705 € | - | 79 617 € | 0 € | 0 € | -36 912 € | 42 705 € | 42 705 € |
| 2024 | 14 087 € | 0 € | 1517 € | 35 297 € | 50 901 € | 0 € | 0 € | 3389 € | 3389 € | 54 290 € | - | 78 038 € | 0 € | 0 € | -23 748 € | 54 290 € | 54 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 860 € | 0.2% | 8900 € | 11 340 € | 3-25% |
| 2023 | 22 910 € | 1.6% | 3110 € | 8700 € | 40% |
| 2022 | 23 290 € | - | 4040 € | 9470 € | 4 |