| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 182 € | - | - | - | - | - | - | 14 024 € | 131 158 € | 13 969 € | 5236 € | 0 € | 0 € | 0 € | 0 € | 303 € | - | 286 € | - | - | 111 970 € | 0 € | 111 970 € | - | 0 € | 111 970 € |
| 2024 | 26 417 € | - | - | - | - | - | - | 12 398 € | 14 019 € | 1730 € | 3909 € | 0 € | 0 € | 0 € | 0 € | 3065 € | - | 211 € | - | - | 11 234 € | 195 € | 11 039 € | - | 0 € | 11 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 € | 0 € | 25 685 € | 0 € | 25 709 € | 0 € | 0 € | 232 971 € | 232 971 € | 258 680 € | - | 12 883 € | 0 € | 0 € | 245 797 € | 258 680 € | 258 680 € |
| 2024 | 4573 € | 0 € | 12 135 € | 0 € | 16 708 € | 0 € | 0 € | 243 552 € | 243 552 € | 260 260 € | - | 1433 € | 0 € | 0 € | 258 827 € | 260 260 € | 260 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 860 € | 68.0% | 710 € | 480 € | 20% |
| 2023 | 18 370 € | 50.2% | 1920 € | 2520 € | 20% |
| 2022 | 36 900 € | - | 0 € | 0 € | 2 |