| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 118 956 € | - | - | - | - | - | - | 100 353 € | 18 603 € | 0 € | 1449 € | 7438 € | 17 560 € | 0 € | 0 € | 0 € | - | 32 898 € | - | - | -25 866 € | 0 € | -25 866 € | - | 0 € | -25 866 € |
| 2017 | 118 956 € | - | - | - | - | - | - | 98 098 € | 20 858 € | 0 € | 2358 € | 7438 € | 17 560 € | 0 € | 0 € | 0 € | - | 85 105 € | - | - | -76 727 € | 0 € | -76 727 € | - | 0 € | -76 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 86 € | 0 € | 908 € | 0 € | 994 € | 0 € | 0 € | 2 273 005 € | 2 273 005 € | 2 273 999 € | - | 598 468 € | 1 775 853 € | 0 € | -100 322 € | 2 273 999 € | 2 273 999 € |
| 2017 | 321 € | 0 € | 1119 € | 0 € | 1440 € | 0 € | 0 € | 2 337 077 € | 2 337 077 € | 2 338 517 € | - | 572 645 € | 1 840 328 € | 0 € | -74 456 € | 2 338 517 € | 2 338 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||