| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 18 542 € | - | - | - | - | - | - | 23 488 € | -4946 € | 1773 € | 2042 € | 1125 € | 164 € | 0 € | 0 € | 0 € | - | 397 € | - | - | -8197 € | 0 € | -8197 € | - | 0 € | -8197 € |
| 2021 | 38 407 € | - | - | - | - | - | - | 41 919 € | -3512 € | 2232 € | 1790 € | 2957 € | 300 € | 0 € | 0 € | 0 € | - | 191 € | - | - | -5068 € | 0 € | -5068 € | - | 0 € | -5068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 772 € | 0 € | 2747 € | 1908 € | 5427 € | 0 € | 0 € | 6703 € | 6703 € | 12 130 € | - | 16 903 € | 0 € | 0 € | -4773 € | 12 130 € | 12 130 € |
| 2021 | 6045 € | 0 € | 1836 € | 2070 € | 9951 € | 0 € | 0 € | 712 € | 712 € | 10 663 € | - | 7239 € | 0 € | 0 € | 3424 € | 10 663 € | 10 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1030 € | 33.1% | 120 € | 170 € | 20% |
| 2022 | 1540 € | - | 100 € | 150 € | 2 |