| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 127 175 € | - | - | - | - | - | - | 0 € | 127 175 € | 0 € | 113 109 € | 0 € | 0 € | 181 504 € | 28 257 € | 222 € | - | 2372 € | - | - | 221 677 € | 0 € | 221 677 € | - | 0 € | 221 677 € |
| 2023 | 82 435 € | - | - | - | - | - | - | 0 € | 82 435 € | 0 € | 89 767 € | 15 961 € | 0 € | 257 146 € | 27 812 € | 2911 € | - | 0 € | - | - | 296 498 € | 56 € | 296 442 € | - | 0 € | 296 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9014 € | 0 € | 291 422 € | 0 € | 300 436 € | 10 573 874 € | 0 € | 0 € | 10 573 874 € | 10 874 310 € | - | 255 823 € | 0 € | 0 € | 10 618 487 € | 10 874 310 € | 10 874 310 € |
| 2023 | 8962 € | 0 € | 207 298 € | 0 € | 216 260 € | 10 750 045 € | 0 € | 0 € | 10 750 045 € | 10 966 305 € | - | 387 991 € | 0 € | 0 € | 10 578 314 € | 10 966 305 € | 10 966 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 450 € | 144.0% | 9430 € | 14 610 € | 3+50% |
| 2023 | 13 300 € | 72.3% | 4720 € | 7450 € | 20% |
| 2022 | 7720 € | - | 2940 € | 5060 € | 2 |