| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1 581 598 € | - | - | - | - | - | - | 1 187 617 € | 393 981 € | 555 403 € | 38 449 € | 0 € | 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -200 078 € | 50 € | -200 128 € | - | 0 € | -200 128 € |
| 2016 | 1 460 737 € | - | - | - | - | - | - | 1 144 633 € | 316 104 € | 489 640 € | 42 701 € | 806 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -215 431 € | 50 € | -215 481 € | - | 0 € | -215 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 10 225 € | 0 € | 12 901 € | 21 848 € | 44 974 € | 0 € | 0 € | 22 103 € | 22 103 € | 67 077 € | - | 148 378 € | 1 073 328 € | 0 € | -1 154 629 € | 67 077 € | 67 077 € |
| 2016 | 43 386 € | 0 € | 6392 € | 22 109 € | 71 887 € | 0 € | 1503 € | 19 988 € | 21 491 € | 93 378 € | - | 139 178 € | 908 701 € | 0 € | -954 501 € | 93 378 € | 93 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||