| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 16 232 € | - | - | - | - | - | - | 11 338 € | 4894 € | 2274 € | 1963 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 657 € | 0 € | 657 € | - | 0 € | 657 € |
| 2022 | 19 314 € | - | - | - | - | - | - | 8592 € | 10 722 € | 5155 € | 5536 € | 0 € | 274 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -246 € | 0 € | -246 € | - | 0 € | -246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 37 € | 0 € | 1309 € | 0 € | 1346 € | 77 518 € | 0 € | 3188 € | 80 706 € | 82 052 € | - | 5764 € | 0 € | 0 € | 76 288 € | 82 052 € | 82 052 € |
| 2022 | 272 € | 0 € | 2023 € | 0 € | 2295 € | 77 566 € | 0 € | 0 € | 77 566 € | 79 861 € | - | 4230 € | 0 € | 0 € | 75 631 € | 79 861 € | 79 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 88.9% | 10 € | 440 € | 10% |
| 2023 | 3600 € | - | 600 € | 3690 € | 1-67% |
| 2022 | 0 € | - | 290 € | 780 € | 3 |