| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 906 € | - | - | - | - | - | - | 55 740 € | 37 166 € | 12 360 € | 4484 € | 0 € | 2466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 856 € | 2500 € | 15 356 € | - | 0 € | 15 356 € |
| 2024 | 64 115 € | - | - | - | - | - | - | 52 756 € | 11 359 € | 369 € | 4591 € | 5972 € | 389 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 982 € | 5500 € | 6482 € | - | 0 € | 6482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 514 € | 0 € | 750 € | 0 € | 32 264 € | 0 € | 9589 € | 378 € | 9967 € | 42 231 € | - | 8200 € | 0 € | 0 € | 34 031 € | 42 231 € | 42 231 € |
| 2024 | 25 442 € | 5482 € | 1428 € | 0 € | 32 352 € | 0 € | 0 € | 298 € | 298 € | 32 650 € | - | 3975 € | 0 € | 0 € | 28 675 € | 32 650 € | 32 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 030 € | 18.3% | 9080 € | 3060 € | 10% |
| 2023 | 27 070 € | 28.1% | 9880 € | 2610 € | 10% |
| 2022 | 37 670 € | - | 12 010 € | 2100 € | 1 |