| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 823 € | - | - | - | - | - | - | 49 257 € | 39 566 € | 0 € | 44 387 € | 502 € | 2280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6599 € | 0 € | -6599 € | - | 0 € | -6599 € |
| 2024 | 91 545 € | - | - | - | - | - | - | 44 341 € | 47 204 € | 0 € | 38 834 € | 0 € | 1086 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7284 € | 0 € | 7284 € | - | 0 € | 7284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 566 € | 0 € | 46 178 € | 14 477 € | 128 221 € | 0 € | 0 € | 464 892 € | 464 892 € | 593 113 € | - | 137 098 € | 617 388 € | 0 € | -161 373 € | 593 113 € | 593 113 € |
| 2024 | 27 606 € | 0 € | 42 332 € | 25 709 € | 95 647 € | 0 € | 0 € | 470 199 € | 470 199 € | 565 846 € | - | 101 127 € | 619 493 € | 0 € | -154 774 € | 565 846 € | 565 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 020 € | 4.1% | 2310 € | 8610 € | 30% |
| 2023 | 22 970 € | 41.0% | 1400 € | 7620 € | 30% |
| 2022 | 16 290 € | - | 1120 € | 5660 € | 3 |