| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 437 € | - | - | - | - | - | - | 66 559 € | 115 878 € | 94 980 € | 11 253 € | 3947 € | 7205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6387 € | 0 € | 6387 € | - | 0 € | 6387 € |
| 2023 | 199 796 € | - | - | - | - | - | - | 72 958 € | 126 838 € | 102 545 € | 16 078 € | 931 € | 7236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1910 € | 0 € | 1910 € | - | 0 € | 1910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 14 634 € | 85 143 € | 99 785 € | 0 € | 0 € | 21 143 € | 21 143 € | 120 928 € | - | 44 280 € | 38 497 € | 0 € | 38 151 € | 120 928 € | 120 928 € |
| 2023 | 1072 € | 0 € | 9803 € | 92 171 € | 103 046 € | 0 € | 0 € | 19 828 € | 19 828 € | 122 874 € | - | 55 217 € | 35 893 € | 0 € | 31 764 € | 122 874 € | 122 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 090 € | 14.2% | 3720 € | 10 940 € | 4-20% |
| 2023 | 32 470 € | 31.6% | 2900 € | 9490 € | 5-17% |
| 2022 | 47 480 € | - | 5480 € | 13 880 € | 6 |