| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 10 891 € | -10 891 € | 0 € | 3107 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 998 € | 0 € | -13 998 € | - | 0 € | -13 998 € |
| 2023 | 0 € | - | - | - | - | - | - | 15 525 € | -15 525 € | 0 € | 294 € | 0 € | 0 € | 0 € | 0 € | 84 € | - | 0 € | - | - | -15 735 € | 0 € | -15 735 € | - | 0 € | -15 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 311 € | 0 € | 8327 € | 70 799 € | 116 437 € | 21 267 € | 20 000 € | 4077 € | 45 344 € | 161 781 € | - | 134 550 € | 112 863 € | 0 € | -85 632 € | 161 781 € | 161 781 € |
| 2023 | 4447 € | 0 € | 8003 € | 0 € | 12 450 € | 21 267 € | 0 € | 0 € | 21 267 € | 33 717 € | - | 17 488 € | 87 863 € | 0 € | -71 634 € | 33 717 € | 33 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 € | 111.8% | 70 € | 120 € | 10% |
| 2023 | 170 € | 13.3% | 40 € | 70 € | 10% |
| 2022 | 150 € | - | 60 € | 90 € | 1 |