| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 799 € | - | - | - | - | - | - | 8429 € | 42 370 € | 19 153 € | 2622 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 10 397 € | - | - | 10 155 € | 0 € | 10 155 € | - | 0 € | 10 155 € |
| 2023 | 77 596 € | - | - | - | - | - | - | 55 791 € | 21 805 € | 12 193 € | 835 € | 42 708 € | 87 € | 0 € | 0 € | 0 € | - | 10 541 € | - | - | 40 857 € | 0 € | 40 857 € | - | 0 € | 40 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 6628 € | 0 € | 6628 € | 0 € | 0 € | 278 745 € | 278 745 € | 285 373 € | - | 155 817 € | 66 280 € | 0 € | 63 276 € | 285 373 € | 285 373 € |
| 2023 | 6 € | 0 € | 8775 € | 0 € | 8781 € | 0 € | 0 € | 281 461 € | 281 461 € | 290 242 € | - | 172 546 € | 64 575 € | 0 € | 53 121 € | 290 242 € | 290 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4230 € | 22.3% | 940 € | 3270 € | 20% |
| 2023 | 3460 € | 39.6% | 620 € | 2840 € | 2-33% |
| 2022 | 5730 € | - | 1710 € | 4010 € | 3 |