| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 285 € | - | - | - | - | - | - | 0 € | 10 285 € | 1567 € | 3293 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5425 € | 0 € | 5425 € | - | 0 € | 5425 € |
| 2024 | 8265 € | - | - | - | - | - | - | 0 € | 8265 € | 2168 € | 2961 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3136 € | 0 € | 3136 € | - | 0 € | 3136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9417 € | 0 € | 0 € | 0 € | 9417 € | 0 € | 0 € | 0 € | 0 € | 9417 € | - | 104 € | 0 € | 0 € | 9313 € | 9417 € | 9417 € |
| 2024 | 4011 € | 0 € | 0 € | 0 € | 4011 € | 0 € | 0 € | 0 € | 0 € | 4011 € | - | 123 € | 0 € | 0 € | 3888 € | 4011 € | 4011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 930 € | 10.7% | 380 € | 540 € | 20% |
| 2023 | 840 € | 31.3% | 340 € | 490 € | 20% |
| 2022 | 640 € | - | 250 € | 370 € | 2 |