| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 953 € | - | - | - | - | - | - | 226 910 € | 40 043 € | 37 806 € | 17 500 € | 17 443 € | 5299 € | 0 € | 0 € | 2355 € | - | 18 527 € | - | - | -19 291 € | 0 € | -19 291 € | - | 0 € | -19 291 € |
| 2023 | 2 189 350 € | - | - | - | - | - | - | 2 228 043 € | -38 693 € | 45 470 € | 20 526 € | 58 380 € | 42 145 € | 0 € | 0 € | 0 € | - | 6590 € | - | - | -95 044 € | 0 € | -95 044 € | - | 0 € | -95 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 419 € | 0 € | 239 939 € | 2792 € | 381 150 € | 338 € | 0 € | 386 756 € | 387 094 € | 768 244 € | - | 274 668 € | 237 750 € | 0 € | 255 826 € | 768 244 € | 768 244 € |
| 2023 | 139 846 € | 0 € | 121 065 € | 372 € | 261 283 € | 889 € | 0 € | 133 454 € | 134 343 € | 395 626 € | - | 120 509 € | 0 € | 0 € | 275 117 € | 395 626 € | 395 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -167 190 € | 58.5% | 8140 € | 14 600 € | 1-89% |
| 2023 | -105 480 € | 1465.0% | 23 070 € | 53 520 € | 9-64% |
| 2022 | -6740 € | - | 15 840 € | 51 790 € | 25 |