| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 453 495 € | - | - | - | - | - | - | 133 129 € | 320 366 € | 0 € | 13 037 € | 87 942 € | 0 € | 0 € | 0 € | 424 € | - | 154 104 € | - | - | 241 591 € | 0 € | 241 591 € | - | 0 € | 241 591 € |
| 2023 | 399 581 € | - | - | - | - | - | - | 129 287 € | 270 294 € | 0 € | 11 572 € | 92 140 € | 20 € | 0 € | 0 € | 164 € | - | 130 576 € | - | - | 220 430 € | 0 € | 220 430 € | - | 0 € | 220 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 157 € | 0 € | 24 524 € | 0 € | 72 681 € | 0 € | 0 € | 5 839 881 € | 5 839 881 € | 5 912 562 € | - | 173 350 € | 3 204 556 € | 0 € | 2 534 656 € | 5 912 562 € | 5 912 562 € |
| 2023 | 23 432 € | 0 € | 46 712 € | 0 € | 70 144 € | 0 € | 0 € | 5 656 914 € | 5 656 914 € | 5 727 058 € | - | 171 123 € | 3 189 051 € | 0 € | 2 366 884 € | 5 727 058 € | 5 727 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 270 € | 6.3% | 1740 € | 2840 € | 10% |
| 2023 | 57 650 € | 30.2% | 1530 € | 2470 € | 10% |
| 2022 | 44 280 € | - | 1250 € | 2050 € | 1 |