| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6575 € | - | - | - | - | - | - | 5016 € | 1559 € | 0 € | 951 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 608 € | 0 € | 608 € | - | 0 € | 608 € |
| 2023 | 4911 € | - | - | - | - | - | - | 5637 € | -726 € | 0 € | 1376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -2107 € | 0 € | -2107 € | - | 0 € | -2107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2677 € | 0 € | 0 € | 0 € | 2677 € | 0 € | 0 € | 71 € | 71 € | 2748 € | - | 585 € | 0 € | 0 € | 2163 € | 2748 € | 2748 € |
| 2023 | 1398 € | 0 € | 0 € | 0 € | 1398 € | 0 € | 0 € | 660 € | 660 € | 2058 € | - | 503 € | 0 € | 0 € | 1555 € | 2058 € | 2058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2790 € | 48.4% | 30 € | 2750 € | 20% |
| 2023 | 1880 € | 70.8% | 50 € | 1820 € | 20% |
| 2022 | 6440 € | - | 1790 € | 4860 € | 2 |